Financial Report

(As of Monday, Jul 5 2004)

Bridgeport

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining32
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$13,350,000
Farm Payroll$942,000
Prospect Fees$0,000
Coach$0,000
Games Remaining65
Total Game Expenses$174,293
Projected Expenses$11,329,024
Projected Balance-$11,329,024

Salary Commitment

Year: 2004$14,292,000
Year: 2005$9,102,500
Year: 2006$3,145,000
Year: 2007$0,000

 Pro Payroll

Patric Kjellberg 1,000,000(3)
Martin Erat 900,000(1)
Jared Aulin 900,000(3)
Josh Holden 770,000(1)
Marian Cisar 650,000(1)
Ken Sutton 650,000(2)
Pierre Dagenais 600,000(1)
Scott Clemmensen 600,000(2)
Antero Niittymaki 580,000(2)
Brad Brown 550,000(3)
Stephen Guolla 500,000(1)
Vitali Yachmenev 500,000(3)
Chris Neil 500,000(2)
Mark Eaton 450,000(2)
Tomas Kloucek 450,000(1)
Jiri Bicek 400,000(1)
Zenith Komarniski 400,000(2)
Tom Preissing 400,000(2)
Jan Lasak 350,000(2)
Lynn Loyns 350,000(1)
Kurt Sauer 350,000(2)
Peter Smrek 350,000(2)
Alexei Ponikarovsky 325,000(1)
Bubba Berenzweig 300,000(2)
Darren Haydar 275,000(2)
Craig Darby 250,000(2)


 Farm Payroll

Kamil Piros 100,000(2)
Igor Knyazev 80,000(2)
Maxim Balmochnykh 77,000(1)
Rickard Wallin 75,000(2)
Cameron Mann 70,000(2)
Stanislav Gron 65,000(2)
Randy Jones 60,000(3)
Mikhail Yakubov 55,000(3)
Dave Roche 50,000(1)
Pierre Hedin 50,000(2)
Damian Rhodes 50,000(1)
Steve Moore 45,000(3)
Brian Finley 37,500(2)
Juha Lind 37,500(1)
Par Backer 35,000(3)
Jeff Ulmer 30,000(1)
Konstantin Panov 25,000(2)




Hartford

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining35
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$11,925,000
Farm Payroll$419,000
Prospect Fees$0,000
Coach$0,000
Games Remaining69
Total Game Expenses$150,537
Projected Expenses$10,387,024
Projected Balance-$10,387,024

Salary Commitment

Year: 2004$12,994,000
Year: 2005$9,470,000
Year: 2006$4,612,500
Year: 2007$0,000

 Pro Payroll

Maxime Ouellett 1,185,000(2)
Milan Kraft 950,000(3)
Bryan Allen 800,000(3)
Dave Tanabe 750,000(1)
Ramzi Abid 650,000(3)
Jordan Leopold 650,000(3)
Mike Van Ryn 650,000(2)
Richard Lintner 600,000(1)
Dave Lowry 600,000(2)
Filip Novak 550,000(2)
Andre Roy 500,000(2)
Ken Belanger 500,000(1)
Byron Ritchie 450,000(1)
Jonathan Sim 440,000(1)
Jonathan Hedstrom 350,000(3)
Tomas Malec 350,000(2)
P.J. Stock 350,000(3)
Jesse Wallin 350,000(1)
Tomas Surovy 275,000(3)
Brandon Reid 275,000(3)
Mike Ribeiro 250,000(1)
Sylvain Blouin 250,000(3)
Jason Labarbera 250,000(2)
Johan Asplund 250,000(2)
Tommi Santala 200,000(2)
Matthew Lombardi 150,000(2)


 Farm Payroll

Mathieu Chouinard 60,500(1)
Antti Miettinen 55,000(2)
Richard Brennan 49,500(1)
Ken Davis 44,000(1)
Frantisek Skladny 30,000(2)
Tomas Mojzis 30,000(2)
Dmitri Afanasenkov 27,500(2)
Olli Malmivaara 25,000(3)
Eric Perrin 22,500(3)
Brian Gornick 15,000(3)
Mikael Holmqvist 15,000(1)
Mike Farrell 15,000(2)
Eero Somervuori 15,000(2)
Jan Sandstrom 15,000(1)




Providence

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$18,983,000
Farm Payroll$515,500
Prospect Fees$0,000
Coach$0,000
Games Remaining82
Total Game Expenses$237,787
Projected Expenses$19,498,500
Projected Balance-$19,498,500

Salary Commitment

Year: 2004$19,498,500
Year: 2005$14,895,500
Year: 2006$1,350,000
Year: 2007$350,000

 Pro Payroll

Peter Sejna 7,500,000(2)
Steve Shields 1,400,000(2)
Jonathan Girard 750,000(2)
Andreas Lilja 650,000(2)
Travis Roche 650,000(1)
Matt Herr 577,500(1)
Samuel Pahlsson 550,000(3)
Andre Savage 550,000(1)
JF Fortin 500,000(2)
Yuri Butsayev 500,000(2)
Francis Bouillon 475,000(1)
Jamie Allison 450,000(2)
Chris Bala 450,000(2)
Jeff Toms 425,000(1)
Kyle Wanvig 400,000(2)
Scott Ferguson 385,000(2)
Guillaume Lefebvre 350,000(3)
Josef Melichar 350,000(4)
Andrew Raycroft 350,000(1)
Eric Manlow 325,000(1)
Ryan Flinn 325,000(2)
Aaron Downey 320,000(1)
Brandon Smith 300,000(1)
Eric Godard 225,500(1)
Jim Vandermeer 225,000(1)


 Farm Payroll

Mark Hartigan 85,000(2)
Martin Brochu 65,000(3)
Alexandre Volchkov 50,000(2)
Rene Corbet 45,000(1)
Kristian Kudroc 45,000(2)
Lonny Bohonos 35,000(3)
Joel Prpic 35,000(1)
Mikael Tellqvist 33,000(2)
Bobby Allen 30,000(1)
Jari Tolsa 27,500(1)
Ryan Barnes 27,500(1)
Francis Lessard 22,500(2)
Sebastien Charpentier 15,000(1)




Cleveland

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$11,825,625
Farm Payroll$1,119,500
Prospect Fees$0,000
Coach$0,000
Games Remaining82
Total Game Expenses$157,867
Projected Expenses$12,945,125
Projected Balance-$12,945,125

Salary Commitment

Year: 2004$12,945,125
Year: 2005$7,893,000
Year: 2006$2,077,500
Year: 2007$50,000

 Pro Payroll

J-M Pelletier 1,050,000(3)
Alexander Svitov 1,000,000(2)
Michel Riesen 900,000(3)
Michael Rupp 750,000(2)
Petr Buzek 687,500(1)
Mike Wilson 675,000(2)
Michal Grosek 650,375(1)
Mattias Timander 650,000(2)
Georges Laraque 600,000(2)
Ryan Johnson 514,250(1)
Brad Chartrand 500,000(1)
Lance Ward 500,000(2)
Jaroslav Kristek 423,500(1)
Sean Avery 375,000(2)
John Jakopin 375,000(1)
Keith Aucoin 375,000(1)
Don Maclean 350,000(1)
Tommy Albelin 350,000(2)
Sebastien Caron 300,000(2)
Joey Tetarenko 275,000(1)
Vernon Fiddler 275,000(1)
Brian Pothier 250,000(1)


 Farm Payroll

Norm Maracle 90,000(2)
Vladimir Chebaturkin 80,000(2)
Wade Flaherty 64,000(1)
Joe Rullier 62,500(2)
Peter Ratchuk 60,500(1)
Bruce Gardiner 60,000(1)
Jean-Yves Leroux 50,000(3)
JF Labbe 50,000(2)
Adam Colagiacomo 50,000(4)
Ryan Glenn 50,000(2)
Dwayne Hay 48,500(1)
Ben Knopp 45,000(2)
Eric Charron 45,000(1)
Michal Pinc 44,000(2)
Mark Cavosie 44,000(2)
Dan Smith 40,000(2)
Andrei Petrunin 35,000(1)
Brandon Convery 35,000(2)
Ryan Jardine 30,000(2)
Shane Endicott 27,500(3)
Andrew Long 25,000(2)
Serge Payer 25,000(1)
Nick Smith 22,000(1)
Mike Stuart 20,000(2)
Marcel Rodman 16,500(1)




Hershey

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining38
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$10,325,530
Farm Payroll$782,000
Prospect Fees$0,000
Coach$0,000
Games Remaining76
Total Game Expenses$135,458
Projected Expenses$10,294,784
Projected Balance-$10,294,784

Salary Commitment

Year: 2004$11,257,530
Year: 2005$7,842,530
Year: 2006$4,416,000
Year: 2007$350,000

 Pro Payroll

Tim Connolly 2,000,000(2)
Steve McCarthy 900,000(1)
Mark Bell 800,000(3)
Mathieu Biron 675,000(3)
Nikita Alexeev 675,000(3)
Artem Chubarov 600,000(1)
Chris Herperger 500,000(1)
Brad Boyes 500,000(3)
Kiril Safronov 450,000(1)
Russ Lupaschuk 450,000(3)
Jean-Guy Trudel 350,000(4)
Radek Martinek 350,000(3)
Stacy Roest 350,000(2)
Joel Kwiatkowski 325,000(1)
Brian Swanson 250,000(2)
Kent Huskins 250,000(1)
Phillipe Sauve 250,000(3)
Paul Manning 200,000(2)
Max Birbraer 150,000(2)
Nathan Perrot 150,000(1)
Michael Leighton 150,000(1)
Tim Branham 150,000(2)
Michal Sivek 0,530(2)


 Farm Payroll

Kari Lehtonen 118,500(3)
Brent Krahn 75,000(3)
Anton But 50,000(3)
Matthew Stajan 47,500(3)
Stephen Valiquette 45,000(2)
Boyd Gordon 42,500(3)
Arttu Luttinen 32,500(2)
Alexei Mikhnov 32,500(3)
Zdenek Blatny 30,000(2)
Martin Podlesak 28,500(2)
Mike Souza 25,000(1)
Cory Pecker 25,000(2)
Jeff Lucky 25,000(2)
Tomas Linhart 25,000(2)
Blair Betts 25,000(2)
Brett Lysak 20,000(1)
Jari Viukola 15,000(1)
Nathan Smith 15,000(2)
Roman Tvrdon 15,000(2)
Jonas Nordqvist 15,000(2)
Anders Mryvold 15,000(2)
Dan Watson 15,000(2)
Michel Larocque 15,000(1)
Mathias Tjarnqvist 15,000(2)
Viktor Wallin 15,000(1)




Rochester

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining39
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$12,737,250
Farm Payroll$606,500
Prospect Fees$0,000
Coach$0,000
Games Remaining77
Total Game Expenses$162,729
Projected Expenses$12,530,107
Projected Balance-$12,530,107

Salary Commitment

Year: 2004$12,598,750
Year: 2005$7,302,000
Year: 2006$2,420,000
Year: 2007$0,000

 Pro Payroll

Greg Hawgood 995,000(0)
Barret Heisten 770,000(3)
Tyler Moss 726,000(1)
Chris Simon 700,000(2)
Grant Marshall 700,000(1)
Tom Fitzgerald 650,000(1)
Eric Fichaud 650,000(2)
Pavel Rosa 605,000(1)
Darren Langdon 600,000(3)
Igor Ulanov 600,000(2)
Ivan Ciernik 550,000(2)
Juha Ylonen 550,000(1)
Michael Zigomanis 550,000(3)
Daniel Tkaczuk 500,000(3)
Igor Korolev 500,000(1)
Steve McKenna 453,750(1)
Josef Marha 450,000(2)
John Erskine 412,500(1)
Dmitri Yakushin 400,000(2)
Marko Kiprusoff 375,000(2)
Cody McCormick 300,000(2)
Doug Janik 250,000(2)
Justin Kurtz 250,000(1)
Tomi Kallio 250,000(1)
Luc Theoret 200,000(2)


 Farm Payroll

Michael Henrich 77,000(2)
Jiri Novotny 75,000(2)
Alexei Volkov 62,500(1)
Krzysztof Oliwa 60,500(1)
Teemu Elomo 40,000(2)
Alexei Timkin 40,000(2)
Timo Vertala 35,000(1)
Norm Milley 30,000(2)
Andrew Peters 25,000(2)
Darren Van Oene 25,000(2)
Mike Pandolfo 25,000(2)
Toivo Suursoo 25,000(2)
David Moravec 25,000(2)
Marcus Kristofferson 25,000(1)
Karel Mosovsky 20,000(2)
David Hymovitz 16,500(1)




St. John

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$9,976,500
Farm Payroll$804,975
Prospect Fees$0,000
Coach$0,000
Games Remaining82
Total Game Expenses$131,481
Projected Expenses$10,781,475
Projected Balance-$10,781,475

Salary Commitment

Year: 2004$10,781,475
Year: 2005$6,531,000
Year: 2006$2,955,000
Year: 2007$0,000

 Pro Payroll

Jonas Hoglund 900,000(3)
Ron Hainsey 875,000(3)
Jaroslav Svoboda 800,000(2)
Mike Mottau 770,000(1)
Peter Popovic 750,000(2)
Matt Murley 650,000(2)
Shawn Heins 650,000(2)
Michal Sykora 522,500(1)
Jamie Wright 500,000(1)
Dan Bylsma 500,000(3)
Matt Johnson 484,000(1)
Dmitri Bykov 425,000(3)
Jeff Odgers 375,000(1)
Branislav Mezei 300,000(2)
Brad Defauw 275,000(1)
Greg Classen 275,000(1)
Tony Hrkac 225,000(1)
Lawrence Nycholat 200,000(1)
Micki Dupont 200,000(1)
Shane Bendera 150,000(2)
Ryan Munce 150,000(3)


 Farm Payroll

Dmitri Nabokov 93,500(2)
Sergei Zinovjev 75,000(3)
Rocky Thompson 63,525(1)
Martin Sonnenberg 60,500(1)
David Steckel 60,000(2)
Mike Brown 44,000(1)
Stephen Peat 44,000(1)
Robert Francz 42,350(1)
Alain Nasredine 42,350(1)
Alan LeTang 42,350(1)
Eric Heffler 32,500(2)
Terry Ryan 30,250(1)
Darcy Hordichuck 30,000(2)
Agris Saviels 30,000(2)
Dean Arsene 20,000(1)
Frank Banham 18,150(1)
John Emmons 16,500(1)
Tim Smith 15,000(2)
Jeff Genovy 15,000(3)
Nathan Guenin 15,000(3)
Tyler Kolarik 15,000(2)




St. John's

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$12,459,320
Farm Payroll$348,410
Prospect Fees$0,000
Coach$0,000
Games Remaining82
Total Game Expenses$156,192
Projected Expenses$12,807,730
Projected Balance-$12,807,730

Salary Commitment

Year: 2004$12,807,730
Year: 2005$8,636,820
Year: 2006$6,759,000
Year: 2007$42,500

 Pro Payroll

Nikolai Zherdev 1,500,000(3)
Pavel Vorobiev 1,000,000(3)
Harold Druken 850,000(1)
Alexei Smirnov 850,000(3)
Oleg Saprykin 850,000(1)
Vaclav Nedorost 780,000(1)
Sergei Krivokrasov 650,000(1)
Vesa Toskala 600,000(3)
Jason Dawe 500,000(1)
Todd Reirden 500,000(3)
Jason Jaspers 399,000(3)
Andy Hilbert 375,000(2)
Simon Lajeunesse 360,000(3)
Libor Zabransky 360,000(3)
Ben Simon 325,000(2)
Robert Kron 320,000(2)
Nathan Robinson 300,160(2)
Matt Underhill 275,000(2)
Erik Westrum 275,000(3)
Mathias Johansson 275,000(1)
Eric Reitz 250,000(3)
Robert Schnabel 215,000(3)
Kevin Dallman 200,160(2)
Pavel Kolarik 150,000(1)
Jared Newman 150,000(3)
Scott Heffernan 150,000(3)


 Farm Payroll

Jan Fadrny 55,000(2)
Sean Gagnon 49,610(1)
Gregor Baumgartner 42,500(4)
Tavis Hansen 36,300(1)
Andre Lakos 30,000(1)
Ryan Malone 27,500(2)
Alexei Tereschenko 20,000(3)
Jimmie Svensson 20,000(3)
Martin Prochazka 20,000(3)
Ryan Lauzon 17,500(3)
Christian Larrivee 15,000(3)
Troy Riddle 15,000(3)




Toronto

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining35
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$13,600,000
Farm Payroll$433,750
Prospect Fees$0,000
Coach$0,000
Games Remaining70
Total Game Expenses$171,143
Projected Expenses$11,980,030
Projected Balance-$11,980,030

Salary Commitment

Year: 2004$9,583,750
Year: 2005$7,692,500
Year: 2006$3,827,500
Year: 2007$250,000

 Pro Payroll

Adam Graves 3,300,000(0)
Bill Houlder 1,150,000(0)
Kris Beech 1,000,000(2)
Alexander Frolov 875,000(3)
Jason Krog 700,000(3)
Shean Donovan 650,000(2)
Antoine Vermette 650,000(2)
Tomas Vlasak 600,000(3)
Anton Babchuk 500,000(3)
Sebastien Centomo 450,000(1)
Jimmie Olvestad 350,000(1)
David Morisset 350,000(2)
Bert Robertsson 350,000(1)
Mikhail Kuleshov 300,000(3)
Alexander Riazantsev 300,000(1)
Miroslav Zalesak 275,000(2)
Adam Hauser 250,000(2)
Denis Denisov 250,000(4)
Derek Gustafson 250,000(3)
Derek MacKenzie 250,000(1)
Mark Cullen 250,000(2)
Gordie Dwyer 200,000(2)
Jay Leach 200,000(3)
Jason Hamilton 150,000(1)


 Farm Payroll

Rich Parent 60,000(2)
David Inman 55,000(3)
Matt Zultek 55,000(3)
Rob Zepp 55,000(2)
Boyd Kane 50,000(2)
Stefan Lundqvist 50,000(2)
Kevin Brown 41,250(1)
Jussi Tarvainen 27,500(3)
Jonathan Delisle 25,000(2)
Alexander Kozhevnikov 15,000(3)




Hamilton

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining32
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$15,305,000
Farm Payroll$767,000
Prospect Fees$0,000
Coach$0,000
Games Remaining66
Total Game Expenses$196,000
Projected Expenses$12,936,000
Projected Balance-$12,936,000

Salary Commitment

Year: 2004$16,072,000
Year: 2005$9,837,500
Year: 2006$3,957,500
Year: 2007$25,000

 Pro Payroll

Dan Blackburn 1,500,000(3)
Henrik Sedin 1,500,000(1)
Eric Staal 1,200,000(3)
Cory Sarich 1,200,000(2)
Chuck Kobasew 850,000(2)
Jani Rita 825,000(3)
Jamie Heward 800,000(2)
Tomas Plekanec 650,000(2)
Toby Peterson 650,000(1)
Mike Komisarek 600,000(1)
Pavel Brendl 550,000(1)
Jason Ward 500,000(2)
Jason Elliot 450,000(1)
Tom Kostopoulos 450,000(1)
Fred Brathwaite 440,000(1)
Justin Papineau 400,000(1)
Denis Shvidki 400,000(1)
Daniel Sedin 365,000(2)
Mikko Jokela 350,000(1)
Tomas Zizka 325,000(2)
Stephen Webb 300,000(1)
Sergei Valarmov 300,000(2)
Nikos Tselios 275,000(3)
Marc Moro 275,000(2)
Alex Henry 150,000(2)


 Farm Payroll

Mikko Koivu 100,000(2)
Tuomu Ruutu 100,000(2)
Konstantin Koltsov 80,000(2)
Sebastien Bordeleau 77,000(1)
Patrick Aufiero 55,000(3)
Teemu Laine 45,000(3)
Tony Salmelainen 45,000(2)
Petr Svoboda 45,000(2)
J.F. Damphousse 37,500(1)
Petr Hubacek 35,000(2)
Ilkka Mikkola 32,500(2)
Ilja Nikulin 32,500(3)
Olivier Michaud 30,000(1)
Jason Bacashihua 27,500(2)
Vadim Tarasov 25,000(4)




Manitoba

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining39
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$14,055,000
Farm Payroll$601,000
Prospect Fees$0,000
Coach$0,000
Games Remaining77
Total Game Expenses$178,732
Projected Expenses$13,762,341
Projected Balance-$13,762,341

Salary Commitment

Year: 2004$11,236,000
Year: 2005$5,410,000
Year: 2006$1,150,000
Year: 2007$125,000

 Pro Payroll

Igor Kravchuk 2,300,000(0)
Jiri Dopita 1,000,000(0)
Jamie McLennan 900,000(2)
Adam Mair 700,000(3)
Jeff Heerema 650,000(2)
Patrick Traverse 650,000(2)
Radim Bicanek 600,000(1)
Chris Taylor 600,000(1)
Steve Kariya 550,000(1)
Sheldon Keefe 550,000(1)
Juraj Kolnik 500,000(2)
Ratislav Stana 500,000(1)
Chris O'Sullivan 475,000(1)
Jeff Farkas 450,000(1)
Evgeni Konstantinov 450,000(2)
Jonas Andersson 450,000(2)
Jason Strudwick 425,000(2)
Ryan VandenBussche 400,000(1)
Jarno Kultanen 400,000(1)
Shawn Horcoff 350,000(1)
Brett Hauer 350,000(1)
Trevor Daley 325,000(3)
Roman Simicek 300,000(1)
Shane Willis 180,000(2)


 Farm Payroll

Richard Jackman 75,000(0)
Marko Tuomainen 70,000(1)
Kaspars Astashenko 65,000(4)
Vadim Sharifijanov 65,000(1)
Joaquin Gage 60,000(4)
Sergei Gusev 55,000(2)
Rob Valicivec 45,000(0)
Alfie Michaud 41,000(1)
Martin Cibak 40,000(1)
Matt Higgins 25,000(1)
Matthias Trattnig 15,000(1)
Yorick Treille 15,000(1)
Jonas Elofsson 15,000(1)
Stepan Mokhov 15,000(1)




Regina

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining38
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$13,910,000
Farm Payroll$535,300
Prospect Fees$0,000
Coach$0,000
Games Remaining76
Total Game Expenses$176,162
Projected Expenses$13,388,327
Projected Balance-$13,388,327

Salary Commitment

Year: 2004$14,445,300
Year: 2005$9,472,500
Year: 2006$6,000,000
Year: 2007$1,125,000

 Pro Payroll

Dmitri Khristich 2,400,000(1)
Riku Hahl 1,185,000(2)
Andreas Dackell 1,000,000(3)
Bryan Helmer 600,000(3)
Lukas Krajicek 600,000(1)
Jody Hull 600,000(3)
Alexei Semenov 575,000(4)
Robbie Tallas 550,000(1)
Serge Aubin 550,000(1)
Dennis Bonvie 525,000(3)
Steven Halko 500,000(3)
Brian Sutherby 475,000(3)
Simon Gamache 450,000(3)
Todd Fedoruk 450,000(2)
Bruno St. Jacques 450,000(2)
Martin Prusek 400,000(3)
Robert Dome 375,000(1)
Mike Commodore 350,000(2)
Jesse Boulerice 350,000(2)
Ales Pisa 325,000(3)
Mike Cammalleri 300,000(1)
Blake Bellefeuille 250,000(4)
Cory Larose 250,000(4)
Garnet Exelby 250,000(2)
Rene Vydareny 150,000(2)


 Farm Payroll

Brad Larsen 90,000(2)
Jim Campbell 55,000(1)
Patrick DesRochers 55,000(2)
Herbert Vasiljevs 55,000(2)
Mike Brown 44,000(1)
Derek Wilkinson 36,300(1)
Brett Clark 35,000(1)
Sasha Goc 32,500(2)
Scott Fankhouser 30,000(2)
Jason Beckett 27,500(1)
Jonathan Schill 25,000(2)
Greg Gardner 25,000(4)
Peter Hamerlik 25,000(4)